Introduction
The Federated States of Micronesia occupies an unusual position in this series: most of the fiscal-sustainability questions other Pacific papers in this project address as open risks are, for FSM, already substantially resolved. Public debt fell to 8.9% of GDP in FY2025. Trust-fund assets reached 510% of GDP, having grown from 323% just two Article IV cycles earlier. The 2023 renewal of the Compact of Free Association with the United States materially improved the country's medium-term debt dynamics. Growth has been positive, if modest and volatile (2.3% in FY2024, moderating to 1.1% in FY2025 and a projected 1% in FY2026), driven substantially by the fisheries sector and Compact-funded public investment.
What makes FSM's fiscal position genuinely interesting for this paper is not fragility but structure. FSM is a federation of four states — Chuuk, Kosrae, Pohnpei and Yap — each with its own government, and fishing-licence revenue, one of the country's most important domestic income sources, is shared between the national government and the states under a revenue-sharing arrangement that the IMF's own 2026 mission statement flagged directly: states increased expenditure in response to a higher revenue envelope from a greater share of fishing fees, a fiscal-coordination dynamic with no precedent in the more centralised administrations covered elsewhere in this series. Separately, FSM's own 2019 record shows a specific instance of fiscal discipline worth generalising: the authorities' decision to save most of a corporate-tax windfall into the FSM Trust Fund rather than spend it, a decision the IMF welcomed explicitly at the time but which has not, to this paper's knowledge, been formalised into a standing rule that would apply automatically to the next windfall.
Compact sector grants were scheduled to decline after FY2023 under the original Compact timeline, a transition the 2023 Compact renewal has since eased but not eliminated as a medium-term planning question; the country's stated priority, in the IMF's own words, is continued tax reform, targeted expenditure discipline, and structural reform to reduce aid dependency and support private-sector growth, an agenda IMF missions have been recommending in broadly similar language for well over a decade.
The research question this paper takes up has three parts: how the national-state fishing-fee revenue-sharing formula should be modelled so that state-level fiscal response to a shared, volatile revenue source is coordinated rather than left to each state's independent judgement; how a trust fund already at 510% of GDP should be understood going forward, given that its scale changes the nature of the sustainability question from whether it will be adequate to how its growth and eventual use should be governed; and how FSM's own demonstrated capacity to save a windfall, shown once in 2019, should be built into a standing rule rather than relying on the same discretionary judgement being exercised well every time. As throughout this series, the organising identity for the tax-side question splits the gap between potential and actual corporate and gross-receipts tax revenue into a policy component and a compliance component:
policy gap: gross-receipts design, still-pending reform; compliance gap
Formula source
R^{pot}_{GRT+CIT,t} - R_{GRT+CIT,t} = \underbrace{\left(R^{pot}_{GRT+CIT,t} - R^{law}_{GRT+CIT,t}\right)}_{\text{policy gap: gross-receipts design, still-pending reform}} + \underbrace{\left(R^{law}_{GRT+CIT,t} - R_{GRT+CIT,t}\right)}_{\text{compliance gap}}Current tax issues
2.1 A four-state federation sharing a volatile revenue source
FSM's national government and its four constituent states each administer their own budgets, and fishing-licence revenue is shared between them under an arrangement that has become materially more consequential as fishing-fee income has grown. The IMF's 2026 language is specific: a greater share of fishing fees flowing to the states led directly to increased state-level expenditure. Fishing-fee revenue is itself volatile, tied to tuna markets and licensing negotiations under the regional Vessel Day Scheme; a revenue-sharing formula that passes that volatility through to four independent state budgets without any coordinating mechanism risks four separate pro-cyclical spending responses to a single shared shock.
2.2 A trust fund whose scale changes the question
At 510% of GDP, FSM's combined trust-fund assets are large enough that the conventional adequacy question this series has asked for Kiribati's RERF, Marshall Islands' CTF and Nauru's NTF — will the fund be big enough — is not FSM's binding constraint. The more relevant questions are about governance: how fast should the fund continue growing, what draws (if any) are appropriate as Compact grants evolve, and whether a fund of this scale relative to the domestic economy creates its own risks (for instance, to monetary and financial stability, given FSM's use of the US dollar) that a smaller fund would not.
2.3 A demonstrated but informal windfall-saving practice
The 2019 decision to save most of a corporate-tax windfall into the FSM Trust Fund, welcomed explicitly by the IMF at the time, shows FSM's authorities are capable of the fiscal discipline a windfall requires. What is not evident from the public record is whether that decision reflected a standing policy or a one-off judgement call specific to that year's circumstances; this paper treats the latter as the more cautious assumption and proposes formalising the practice accordingly.
2.4 Compact grant decline, eased but not eliminated
The original Compact funding schedule anticipated declining sector grants after FY2023; the 2023 Compact renewal has substantially improved the medium-term picture, but the underlying transition from grant-funded to trust-fund-and-domestic-revenue-funded spending remains a live medium-term planning question, not one the renewal fully resolved.
2.5 Tax reform recommended for over a decade, still in progress
IMF mission language recommending continued tax reform in FSM dates back to at least the early 2010s and recurs through the 2026 Article IV consultation. The gross-receipts tax (GRT) that forms part of FSM's tax base is the specific instrument most often cited as needing reform, though the pace of that reform has been slow enough that recommending it has itself become a recurring feature of FSM's Article IV cycle.
2.6 Emigration and a shrinking domestic base
FSM citizens have free-migration rights to the United States under the Compact, and continued outward emigration has been a recurring IMF concern since at least 2010, narrowing the domestic tax and labour base even as the trust fund grows. This tension, a shrinking population alongside a growing fund, is a genuinely distinctive feature of FSM's fiscal position within this series.
Models
3.1 Model A: national-state fishing-fee revenue-sharing and fiscal coordination
Model A represents the four states' fiscal response to shared fishing-fee revenue explicitly, rather than leaving each state's expenditure decision implicit in its own separately reported budget:
Formula source
FF_t = \text{TotalFishingFeeRevenue}_t, \qquad FF^{state}_{s,t} = \phi_s \cdot FF_t, \qquad \sum_s \phi_s = 1where phi_s is state s's share under the current formula. A coordination indicator flags where states' aggregate expenditure response to a fishing-fee windfall exceeds what a smoothed, multi-year view of that revenue would support:
Formula source
\text{ExpenditureResponse}_{s,t} = \frac{\Delta \text{StateExpenditure}_{s,t}}{\Delta FF^{state}_{s,t}}, \qquad \text{flag if } \text{ExpenditureResponse}_{s,t} > 1a ratio above 1 meaning a state increased spending by more than its share of the windfall itself, implying it drew on other reserves or borrowing to expand further, a pro-cyclical amplification of the shared shock rather than a dampening of it. A jointly agreed smoothing mechanism, structurally analogous to Kiribati's trend/cycle decomposition (Paper 8) but applied at the inter-governmental level, would base each state's budgeted fishing-fee allocation on a trailing multi-year average rather than the current year's collection, with above-average years building a shared or state-level reserve against below-average ones.
3.2 Model B: Trust Fund growth-trajectory and glide-path governance
Model B treats FSM's trust-fund assets as large enough that the governing question is trajectory and use, not adequacy:
Formula source
TF_{t+1} = TF_t(1+r) + C_t - D_t, \qquad \frac{TF_t}{GDP_t} \text{ tracked explicitly over time}where C_t is contributions (including any windfall quarantined by Model C) and D_t any draws. Rather than testing whether TF_t reaches a target, Model B tests the trajectory of TF_t/GDP_t against reasonable governance bounds — for instance, whether continued growth at anything like the recent pace (323% to 510% of GDP in two Article IV cycles) is intended policy or an unexamined by-product of Compact-era fiscal surpluses, and what glide path toward Compact-grant decline the fund's own growth should be matched against:
Formula source
\text{GlideGap}_t = \text{ProjectedComptactGrantDecline}_t - \text{PlannedTrustFundDrawCapacity}_tA positive GlideGap indicates the fund's planned draw capacity would not fully replace declining Compact grants at the projected pace, even at FSM's exceptional fund scale; a substantially negative one suggests the fund could support materially more domestic spending than current policy draws on, a genuinely different diagnostic than any prior country paper in this series has needed to make.
3.3 Model C: windfall detection and quarantine rule
Model C formalises FSM's 2019 precedent into a standing, rules-based mechanism rather than case-by-case discretion. A windfall is defined relative to a trailing trend, using the same decomposition logic as Kiribati's Model C (Paper 8):
Formula source
Revenue_t = Trend_t + Windfall_t, \qquad Windfall_t = Revenue_t - Trend_t \text{ where } Windfall_t > \taufor a materiality threshold tau. The quarantine rule then directs a fixed share of any detected windfall automatically to the Trust Fund, rather than requiring a fresh discretionary decision each time:
Formula source
\text{QuarantinedAmount}_t = \psi \cdot \max(0, Windfall_t), \qquad \psi \in (0,1]applied uniformly across corporate tax, GRT and fishing-fee revenue sources, so the 2019 corporate-tax precedent becomes a general policy rather than a source-specific one-off.
Algorithms and illustrative results
4.1 Algorithm 1: fishing-fee revenue-sharing coordination monitor
ANNUALLY:
FF_t <- total fishing licence fee revenue collected nationally
FOR each state s:
FF_state_s <- phi_s * FF_t # per the current sharing formula
delta_expenditure_s <- StateExpenditure_s,t - StateExpenditure_s,t-1
response_ratio_s <- delta_expenditure_s / (FF_state_s,t - FF_state_s,t-1)
IF response_ratio_s > 1: FLAG state s for pro-cyclical amplification
trend_FF <- trailing 5-year average of FF_t
FOR each state s:
smoothed_allocation_s <- phi_s * trend_FF
IF FF_state_s,t > smoothed_allocation_s:
surplus_s <- FF_state_s,t - smoothed_allocation_s
RECOMMEND surplus_s contributed to a state or shared reserve
PUBLISH the coordination summary to the national-state Joint Economic
Management forum for discussion ahead of each budget cycle4.2 Algorithm 2: windfall detection and quarantine
QUARTERLY, for each major revenue source (corporate tax, GRT, fishing fees):
FIT trailing trend (e.g. 5-year moving average or a simple state-space trend)
windfall_t <- max(0, actual_t - trend_t)
IF windfall_t > materiality_threshold:
quarantined_amount <- psi * windfall_t
TRANSFER quarantined_amount to the FSM Trust Fund automatically
REPORT the transfer and its basis to the national legislature
remaining_amount <- actual_t - quarantined_amount
AVAILABLE for ordinary budget use4.3 Illustrative results: Trust Fund trajectory at exceptional scale
Using illustrative inputs (nominal GDP on the order of USD 450 million, a starting trust-fund value consistent with the reported 510% of GDP, a 5% real return, and roughly 1.5% real GDP growth), continuing to accumulate at anything close to the pace implied by the recent 323%-to-510% shift (an average of roughly 62 percentage points of GDP per year) would push the fund toward approximately 1,445% of GDP within a decade — a figure large enough that it should itself prompt a governance conversation about intended policy versus unexamined momentum. Even a materially slower future accumulation pace, illustratively a fifth of the recent rate, still leaves the fund at roughly 862% of GDP after a decade. Both scenarios support this paper's central claim: FSM's trust-fund question, unlike every other sovereign-fund case in this series, is not whether the fund will be adequate, but how its continued growth and eventual use should be governed.
4.4 Illustrative arithmetic: the fishing-fee coordination gap
If a state's share of a fishing-fee windfall is, illustratively, 15% of the national total, and that state's expenditure increase in the same year exceeds 15% of the total windfall value, Algorithm 1's response-ratio flag activates — a signal that the state financed additional spending beyond its direct share, whether through drawing down its own reserves or through borrowing, amplifying rather than smoothing the shared national windfall at the state level. This is exactly the dynamic the IMF's 2026 language describes qualitatively (states increased expenditure in response to a higher revenue envelope); Algorithm 1 gives the Joint Economic Management forum a concrete, state-by-state figure to discuss rather than a general observation.
Solutions, software, data science and AI models
5.1 Issue-to-solution map
| Issue | Solution | Data science or AI model | Software component |
|---|---|---|---|
| Uncoordinated state response to shared fishing-fee revenue | Monitor and smooth national-state revenue-sharing | Coordination monitor (Model A) | Joint national-state fiscal dashboard |
| Trust fund at exceptional, possibly unexamined scale | Make the growth trajectory and glide path explicit | Trajectory and glide-path model (Model B) | Trust Fund governance dashboard |
| Windfall-saving practice not formalised | Convert the 2019 precedent into a standing rule | Windfall detection and quarantine (Model C) | Automated Trust Fund transfer mechanism |
| Long-running, slow-moving tax reform (GRT) | Track reform progress explicitly against IMF recommendations | Reform-progress tracker, as in the Solomon Islands paper in this series | Tax reform dashboard |
5.2 Model catalogue
| Model | Family | Why it suits FSM | Output |
|---|---|---|---|
| Fishing-fee coordination monitor | Ratio-based flagging across independent budget units | FSM's four-state federation has no equivalent elsewhere in this series | State-by-state response-ratio flags |
| Trust Fund trajectory model | Compound growth projection with governance bounds | The fund's exceptional scale (510% of GDP) makes trajectory, not adequacy, the relevant question | Projected TF/GDP path under alternative policies |
| Windfall detection and quarantine | Trend/windfall decomposition with an automated transfer rule | FSM has already demonstrated the underlying judgement once (2019); this formalises it | Automated Trust Fund contributions |
5.3 Reference architecture
Original specification
flowchart TD A[Sources: national and state budget records, fishing licence fee collections, FSM Trust Fund and Compact Trust Fund statements, GRT/CIT returns] --> B[Ingestion and data quality] B --> C[Warehouse: bitemporal, national-state linked] C --> D[Fishing-fee coordination monitor] D --> E[Joint Economic Management forum dashboard] C --> F[Windfall detection service] F --> G[Automated Trust Fund transfer] C --> H[Trust Fund trajectory and glide-path model] H --> I[National government fiscal dashboard]
The coordination monitor and windfall detection service both run on an annual/quarterly cadence tied to the budget process; the trajectory model runs on demand for medium-term fiscal planning.
5.4 Software stack
| Layer | Recommended software | Notes |
|---|---|---|
| Operational sources | National and state finance department records, Trust Fund administrator statements | Requires coordination across five separate government entities (national plus four states) |
| Statistics | Python (statsmodels, numpy) for trend decomposition and trajectory simulation | Standard, open-source tooling |
| Warehouse | PostgreSQL with national-state entity linkage | Modest scale but genuinely federated data-governance requirements |
| Dashboards | A shared dashboard accessible to national and state finance officials | Supports the Joint Economic Management forum's existing coordination role |
5.5 Governance of AI use
- Coordination flags inform, not override, state fiscal autonomy. Model A's response-ratio flag is a discussion input for the Joint Economic Management forum; it does not constrain any state's constitutional budget authority.
- The quarantine rule is legislated, not discretionary once adopted. Once psi and the materiality threshold are set through the national legislature, Model C's transfers should be automatic, precisely to remove the year-by-year discretion this paper argues is FSM's current gap.
- Trust Fund trajectory scenarios are published in full, not selectively. Given the fund's unusual scale, this paper recommends publishing both the continued-pace and slower-pace scenarios in section 4.3 together, so policy discussion is not anchored to only the more dramatic figure.
- No model output determines Compact-related negotiating positions. These models inform FSM's own domestic fiscal planning; they are not positioned as inputs to US-FSM Compact negotiations, which remain a bilateral policy matter outside this paper's scope.
5.6 Team and indicative effort
Given FSM's federated structure, a small national-level analytics function — one lead working with the Department of Finance and Administration, plus a designated liaison in each of the four states for Model A specifically — is proportionate. The Trust Fund trajectory model (Model B) is primarily a national-government and Trust Fund administrator exercise. Cost and staffing figures are estimates.